Rental30 Indianapolis, IN Economic Breakdown Purchase Price of Properties $217,736.00 Closing Costs $5,850.00 Insurance Costs $1,304.00 First 3-months of PITIA Payments $4,912.14 Estimated Cost to Close $80,362.88 Loan Amount ...

Continue reading

Rental30 Fayetteville, NC Economic Breakdown Payoff of Mortgage on properties $125,439.00 Closing Costs $3,000.00 Insurance Costs $2,500.00 First 3-months of PITIA Payments $4,888.38 Estimated Cash to Borrower at Closing $27,702.03 ...

Continue reading

Rental30 934 19th St. Rock Island, IL 61201 Economic Breakdown Estimated Value of Property $115,000.00 Estimated Loan to Value 70% Loan Amount $80,500.00 Total Monthly Payment $983.14 Estimated Monthly Rental Income $1,980.00 Cap ...

Continue reading

Rental30 8433 Rugby Rd. Pasadena, MD 21122 Economic Breakdown Value of Property $227,000.00 LTV 55% Loan Amount $124,850.00 Total Monthly Payment $1,030.40 Estimated Monthly Rental Income $1,620.00 Cap Rate 3.12% DSCR 1.572

Continue reading

Rental30 44-48 Pine Meadow Cir. Millbrook, AL 36054 Economic Breakdown Value of Property: $127,000.00 LTV 75% Loan Amount $95,250.00 Total Monthly Payment $873.32 Estimated Monthly Rental Income $1,800.00 DSCR 2.061

Continue reading

Rental30 1168 Perry Way Stone Mountain, GA 30088 Economic Breakdown Estimated Value of Property: $73,000.00 Loan Amount $54,750.36 Total Monthly Payment $611.24 Estimated Monthly Rental Income $1,100.00 Cap Rate 8.54% DSCR 1.8

Continue reading

Rental30 88 Avery Ave. Meriden, CT 06450 Economic Breakdown Monthly Income $541.97 Annual Income $6,503.64 Estimated Value of Property $145,000.00 Cap Rate 4.49% DSCR 1.632

Continue reading

Rental30 1813 W 19th St. Chicago, IL Economic Breakdown Monthly Income $1,350.36 Annual Income $16,204.32 Estimated Value of Property $225,000.00 Cap Rate 7.20% DSCR 2.175

Continue reading

FixNFlip 24099 Shelburne Rd. Shaker Heights, OH 44122 Economic Breakdown Purchase Price $120,000.00 Rehab Budget $87,005.00 Lender Fee $6,656.16 Closing Costs $1,000 Insurance Costs $1,000 Cash at Closing $41,601.00 Loan Amount ...

Continue reading

FixNFlip 2699 Endicott Rd. Shaker Heights, OH 44120 After Before Economic Breakdown Purchase Price $142,622.69 Rehab Budget $219,820.00 Lender Fee $11,630.17 Closing Costs $1,000 Insurance Costs $1,000 Cash at Closing $69,934.15 ...

Continue reading