Rental30
Indianapolis, IN
Economic Breakdown
| Purchase Price of Properties | $217,736.00 |
| Closing Costs | $5,850.00 |
| Insurance Costs | $1,304.00 |
| First 3-months of PITIA Payments | $4,912.14 |
| Estimated Cost to Close | $80,362.88 |
| Loan Amount | $157,275.00 |
| Total Monthly Payment | $1,637.38 |
| Monthly Rental Income | $2,070.00 |
| Monthly Profit to Borrower | $432.62 |
Recent Comments