Economic Breakdown
| Interest | 12% |
| Origination Fee | 3.50% |
| LTC | 90.00% |
| Purchase Price | $185,201.00 |
| Rehab Budget | $94,415.00 |
| Lender Fee | $6,291.36 |
| Down Payment | $27,961.60 |
| Loan Amount | $251,654.40 |
| Appraised Value | $375,000.00 |
| Sales Price | $369,000.00 |
| 6% Realtor Fee | – $22,140.00 |
| Down Payment | – $27,961.60 |
| Loan Amount | – $251,654.60 |
| Origination Fee | – $6,291.60 |
| 8-Months Interest | – $20,132.32 |
| PROFIT: | $40,820.08 |
| ROI: | 75% |
Recent Comments